Devon Loerop set out to build a high-end Airbnb property in Sultan, Washington using five shipping containers. The result — The Pacific Bin — is a 1,600 sq ft, two-story Scandinavian-industrial home that appraised for approximately $1,000,000 on completion. Getting there cost $542,451.92 in construction alone, plus $207,000 in land, for a total investment of roughly $750,000. The containers themselves? $33,000 — just 6% of the total budget.

$542K

Total build cost

1,600

Square feet

5

Containers used

$339

Per square foot

~$1M

Appraised value

$250K

Equity created

Sultan, WA

Location

Airbnb

Intended use

▲ Devon Loerop's full build video on YouTube. The cost breakdown below is sourced from this video with additional analysis from ContainerCompass.

Complete itemized cost breakdown

Every line item documented by the builder — $542,451.92 total. Nothing estimated.

Planning & permits

Critical area study (wetlands & slope identification)$3,925
Land survey$10,000
Structural & architectural plans$10,700
Civil engineering (drainage)$6,180
Septic design$3,000
Permit review fee$9,924
Subtotal — planning & permits$43,729

Site prep & utilities

Rock (driveway and foundation support)$6,000
Rental equipment (excavators, etc.)$7,400
Well drilling & equipment (260ft deep)$21,900
Pump house$2,400
Power company transformer & hookup$27,000
Septic system installation$24,000
Subtotal — site prep & utilities$88,700

Core structure

5 shipping containers~$33,000
Foundation$23,000
Structural steel reinforcement>$20,000
Welding inspection$432
Wood framing$6,700
Subtotal — core structure~$83,132

Exterior & building envelope

Metal roof$17,650
Windows and doors$36,000
Architectural soffits / overhangs$11,500
Closed-cell spray foam insulation$19,500
Blower door inspection$400
Subtotal — exterior & envelope$85,050

Mechanical, electrical & plumbing

Electrician (labor & materials)>$26,000
Plumber (labor & materials)~$17,000
HVAC — 5 mini-split head units$28,000
Gas fireplace$6,000
Subtotal — MEP~$77,000

Interior finishes

Drywall$11,500
Paint (interior & exterior)$3,100
Flooring (hickory hardwood & tile)$17,000
Quartz countertops$10,000
Custom island & dining table$9,000
Glass shower door$2,100
Spiral staircases (2)$15,000
Subtotal — interior finishes$67,700

Outdoor features

7-person saltwater hot tub$17,000
Decks — 1,000 sq ft TimberTech + structure$26,000
Asphalt driveway apron (code requirement)$3,350
Subtotal — outdoor features$46,350

Miscellaneous & furnishings

Tesla charger & Starlink (2 units)$2,640
Propane tank$126
Small tools & equipment$31,000
Website (Squarespace)$300
Furniture~$14,000
Medical bills (metal in eye — twice)$400
Subtotal — misc & furnishings~$48,466
Total build cost $542,451.92

Land not included — total investment was ~$750,000

The $542,451 figure covers construction only. The land purchase added approximately $207,000, bringing the total investment to ~$750,000. The property appraised at approximately $1,000,000 on completion — roughly $250,000 in equity created by the build.

What actually drove the budget

The containers themselves were a small fraction of the total. Here's where the money actually went:

Site & utilities: $88,700 (16%)

The most underestimated category for rural builds. Drilling a 260ft well ($21,900), installing a septic system ($24,000), and paying the power company $27,000 just to run a transformer to the property — before a single container was placed. Remote sites cost significantly more to connect than suburban lots with existing utility access.

Structural steel: $20,000+ (4%)

The perpendicular stacking design — containers crossing at right angles — created large overhangs that standard container corner-to-corner stacking doesn't have. Supporting those cantilevers required more than $20,000 in structural steel reinforcement. A simpler parallel stacking design would have largely eliminated this cost.

Windows & doors: $36,000 (7%)

The single largest line item after utilities. The large, architecturally dramatic window package required a 4.5-month lead time and accounted for more than 6% of the entire build budget. In a conventional build, windows typically run $10,000–$20,000 for a home this size. The premium here reflects the custom sizing and high-performance glazing chosen for the aesthetic.

Tools & equipment: $31,000 (6%)

An often-invisible cost for owner-builders. Welders, plasma cutters, angle grinders, safety equipment, concrete tools, and thousands of small consumables — nails, screws, welding wire, propane — accumulated to $31,000 over the course of the build. This is a real number that most "container home cost" guides never mention.

Permits & planning: $43,729 (8%)

Washington State's permitting process is thorough. The critical area study alone ($3,925) was required to identify wetlands and steep slopes before any work could begin. Add land survey, structural engineering, civil engineering, septic design, and the county permit review fee and you're at $43,000 before the first shovelful of dirt moves.

Containers themselves: $33,000 (6%)

The five containers cost approximately $33,000 — just 6% of the $542,000 build cost. This is the number that most people fixate on when they search "shipping container home cost." The container is the starting point, not the budget. Every other line item in this breakdown is what a container home actually costs.

The costs that surprised the builder most

Design decisions and their cost impact

The perpendicular stacking design — containers crossing at right angles to create dramatic overhangs — is the single feature most responsible for the premium cost of this build. Here's why:

Design choiceCost impactAlternativeSavings potential
Perpendicular stacking$20,000+ structural steelParallel stacking$15,000–$20,000
Custom window package$36,000Standard residential windows$15,000–$20,000
2 spiral staircases$15,000Single standard staircase$8,000–$10,000
Premium saltwater hot tub$17,000Standard hot tub$10,000–$12,000
1,000 sq ft TimberTech deck$26,000Simpler 400 sq ft deck$12,000–$15,000
5-unit mini-split system$28,000Competitive bid mini-split$5,000–$8,000

Removing the perpendicular stacking in favor of a parallel design and simplifying the finishes could realistically bring a comparable 5-container build to $350,000–$400,000 without significantly compromising livability. The architectural drama costs real money.

What this build would cost in your state

Washington State construction costs are above the national average — skilled labor, permitting, and material costs all run higher than most of the country. Here's how the same project would likely price out in different states, adjusting for regional labor and material cost differentials.

State / regionLabor cost indexEst. comparable build costvs Washington
Washington State (actual)High (1.0×)$542,000Baseline
California (Bay Area)Very high (1.15×)~$625,000+15%
Oregon / ColoradoHigh (0.95×)~$515,000−5%
Texas (major metros)Moderate (0.85×)~$460,000−15%
Tennessee / GeorgiaModerate (0.80×)~$435,000−20%
Alabama / MississippiLow-moderate (0.75×)~$405,000−25%
Rural MidwestLow (0.70×)~$380,000−30%

Site costs don't follow labor indexes

The utility hookup costs ($27,000 power transformer, $21,900 well, $24,000 septic) are determined by the specific site, not the state. A remote rural lot in Alabama could have the same or higher utility costs as a Washington site. Site selection has more impact on these costs than geography.

Airbnb revenue estimate

The Pacific Bin was purpose-built as a short-term rental. The unique container aesthetic, luxury finishes, and rural Washington location create a genuine premium Airbnb property. Here's a rough revenue estimate based on comparable properties in the area:

ScenarioNightly rateOccupancyAnnual gross revenue
Conservative$30050%~$54,750
Realistic$35065%~$83,000
Strong performance$40075%~$109,500

After platform fees (15–20%), cleaning costs, utilities, and maintenance, a realistic net operating income is $50,000–$70,000 annually — a 7–9% annual return on the $750,000 total investment. That's competitive with commercial real estate returns. The builder also reports that documenting the build generated 750,000 social media followers, which provides ongoing marketing value and potential sponsorship income.

Lessons directly from the builder

How to build something similar for less

If the Pacific Bin's design resonates but the $542,000 build cost doesn't, here's where the budget can be reduced without gutting the concept:

A 3-container parallel design with standard windows, a suburban site, and mid-tier finishes could achieve a comfortable STR property at $200,000–$280,000 — roughly half the Pacific Bin's cost — while maintaining the container home aesthetic that drives Airbnb demand.

Ready to source containers for your build?

Shipped.com supplies containers across the US with delivery to your site — compare prices on one-trip and used units in multiple grades.

Get container quotes →